Rental property calculator
No account, email or phone. Planning estimates, not quotes or personalized advice.
Open full calculator, sources & methodology ↗Keep up to three named scenarios, then change the calculator for the next one. Saved comparisons stay in this tab and disappear when you leave. To save a file, choose “Save as PDF” in your browser’s print dialog.
Work backward to a price
Price ceiling under these assumptions: $228,066
Holds every other input fixed, including down-payment percentage, taxes entered as dollar amounts, and income. This is a cash-flow ceiling, not a valuation, approval, or check that you have the upfront cash. Revisit the cash needed after applying it.
This property needs cash each month
Estimates update as you change the numbers. Review the assumptions below.
See the breakdown
- Scheduled annual income
- $33,600
- Vacancy allowance
- $1,680
- Operating expenses
- $11,754
- Net operating income (NOI)
- $20,166
- Capital replacement reserve
- $2,000
- Annual mortgage payments
- $22,354
- NOI / debt service
- 0.90×
- Monthly rent needed to break even
- $3,199
- Downside monthly cash flow
- -$710
How to read this estimate
NOI excludes financing, income taxes and capital replacements. Cash flow includes your capital reserve. No appreciation or tax benefits are assumed.
Downside: scheduled rent and other income fall 10%, vacancy rises 5 percentage points, and fixed expenses remain unchanged.
Verify actual rent rolls, property taxes after sale, insurance quotes, local rules, repairs and vacancy. Rates and costs are editable assumptions, not investment-loan quotes.