Business loan & seller financing calculator
No account, email or phone. Planning estimates, not quotes or personalized advice.
Open full calculator, sources & methodology ↗Keep up to three named scenarios, then change the calculator for the next one. Saved comparisons stay in this tab and disappear when you leave. To save a file, choose “Save as PDF” in your browser’s print dialog.
A lower monthly payment still leaves a balloon
Estimates update as you change the numbers. Review the assumptions below.
See the breakdown
- Bank loan
- $270,000
- Bank monthly payment
- $3,568
- Seller note
- $90,000
- Seller monthly payment
- $999
- Total modeled interest
- $179,803
- Initial annual cash after regular payments
- $95,193
- Monthly cash to set aside for balloon (no return)
- $861
- Seller note final-year payments incl. balloon
- $63,674
How to read this estimate
Fixed rates and monthly amortization. Seller balloon is due after the regular payment at the end of the chosen year. Interest totals assume both contracts are paid as modeled, with no refinancing, penalties or extra payments.
Coverage uses your cash available for debt service, after operating costs, needed labor and reinvestment. It excludes owner distributions and taxes not already deducted. A lender may use a different definition.
This is not an SBA eligibility check. Seller notes may have standby or subordination requirements. Confirm terms, fees, guarantees and balloon refinancing risk with the lender.